| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 73 | | | |
| | | | | 85 | | | |
| | | | | 97 | | | |
| | | | | 116 | | | |
| | | | | 120 | | | |
| | | | | 122 | | | |
| | | | | 127 | | | |
| | | | | 133 | | | |
| | | | | 136 | | | |
| | | | | 140 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 142 | | | |
| | | | | F-1 | | |
| | |
Last Twelve Months Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
LTM total purchasing customers (thousands)(1)
|
| | | | 835 | | | | | | 794 | | | | | | 715 | | |
LTM total active annual subscribers (thousands)(1)
|
| | | | 129 | | | | | | 75 | | | | | | 59 | | |
LTM paid download volume (millions)(1)(2)
|
| | | | 95 | | | | | | 89 | | | | | | 83 | | |
LTM annual subscriber revenue retention rate
|
| | | | 100.1% | | | | | | 104.5% | | | | | | 87.9% | | |
Image collection (millions)(1)
|
| | | | 497 | | | | | | 458 | | | | | | 426 | | |
Video collection (millions)
|
| | | | 24 | | | | | | 20 | | | | | | 17 | | |
LTM video attachment rate(1)(3)
|
| | | | 13.1% | | | | | | 12.1% | | | | | | 10.9% | | |
| | |
Years Ended December 31,
|
| |
increase (decrease)
|
| ||||||||||||||||||
(In thousands)
|
| |
2022
|
| |
2021
|
| |
$ change
|
| |
% change
|
| ||||||||||||
Revenue
|
| | | $ | 926,244 | | | | | $ | 918,688 | | | | | $ | 7,556 | | | | | | 0.8% | | |
Cost of revenue (exclusive of depreciation and amortization shown separately below)
|
| | | | 254,990 | | | | | | 248,152 | | | | | | 6,838 | | | | | | 2.8% | | |
Selling, general and administrative expense
|
| | | | 376,683 | | | | | | 367,704 | | | | | | 8,979 | | | | | | 2.4% | | |
Depreciation
|
| | | | 49,574 | | | | | | 51,099 | | | | | | (1,525) | | | | | | (3.0)% | | |
Amortization
|
| | | | 43,645 | | | | | | 49,361 | | | | | | (5,716) | | | | | | (11.6)% | | |
Restructuring Costs
|
| | | | — | | | | | | (475) | | | | | | 475 | | | | | | NM | | |
Other operating (income) expense, net
|
| | | | (681) | | | | | | 861 | | | | | | (1,542) | | | | | | NM | | |
Operating expense
|
| | | | 724,211 | | | | | | 716,702 | | | | | | 7,509 | | | | | | 1.0% | | |
Income from operations
|
| | | | 202,033 | | | | | | 201,986 | | | | | | 47 | | | | | | —% | | |
Interest expense
|
| | | | (117,229) | | | | | | (122,160) | | | | | | 4,931 | | | | | | (4.0)% | | |
Gain on fair value adjustment for swaps and foreign currency exchange contract – net
|
| | | | 23,508 | | | | | | 19,282 | | | | | | 4,226 | | | | | | 21.9% | | |
Unrealized foreign exchange gains – net
|
| | | | 24,643 | | | | | | 36,406 | | | | | | (11,763) | | | | | | (32.3)% | | |
Loss on extinguishment of debt
|
| | | | (2,693) | | | | | | — | | | | | | (2,693) | | | | | | NM | | |
Loss on fair value adjustment for warrant liabilities – net
|
| | | | (160,728) | | | | | | — | | | | | | (160,728) | | | | | | NM | | |
Other non-operating (expense) income, net
|
| | | | (3,051) | | | | | | 612 | | | | | | (3,663) | | | | | | NM | | |
Total other expense
|
| | | | (235,550) | | | | | | (65,860) | | | | | | (169,690) | | | | | | 257.7% | | |
(Loss) Income before income taxes
|
| | | | (33,517) | | | | | | 136,126 | | | | | | (169,643) | | | | | | NM | | |
Income tax expense
|
| | | | (44,126) | | | | | | (18,729) | | | | | | (25,397) | | | | | | 135.6% | | |
Net (Loss) income
|
| | | $ | (77,643) | | | | | $ | 117,397 | | | | | $ | (195,040) | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |
increase / (decrease)
|
| ||||||||||||||||||||||||||||||||||||
(In thousands)
|
| |
2022
|
| |
% of revenue
|
| |
2021
|
| |
% of revenue
|
| |
$ change
|
| |
% change
|
| |
CN % change
|
| |||||||||||||||||||||
Creative
|
| | | | 585,400 | | | | | | 63.2% | | | | | | 596,917 | | | | | | 65.0% | | | | | | (11,517) | | | | | | (1.9)% | | | | | | 2.7% | | |
Editorial
|
| | | | 325,770 | | | | | | 35.2% | | | | | | 306,631 | | | | | | 33.4% | | | | | | 19,139 | | | | | | 6.2% | | | | | | 11.5% | | |
Other
|
| | | | 15,074 | | | | | | 1.6% | | | | | | 15,140 | | | | | | 1.6% | | | | | | (66) | | | | | | (0.4)% | | | | | | 4.1% | | |
Total revenue
|
| | | $ | 926,244 | | | | | | 100.0% | | | | | $ | 918,688 | | | | | | 100.0% | | | | | $ | 7,556 | | | | | | 0.8% | | | | | | 5.7% | | |
| | |
Year Ended December 31,
|
| |
increase (decrease)
|
| ||||||||||||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| |
$change
|
| |
% change
|
| ||||||||||||
Revenue
|
| | | $ | 918,688 | | | | | $ | 815,401 | | | | | $ | 103,287 | | | | | | 12.7% | | |
Cost of revenue (exclusive of depreciation and amortization
shown separately below) |
| | | | 248,152 | | | | | | 226,066 | | | | | | 22,086 | | | | | | 9.8% | | |
Selling, general and administrative expense
|
| | | | 367,704 | | | | | | 324,423 | | | | | | 43,281 | | | | | | 13.3% | | |
Depreciation
|
| | | | 51,099 | | | | | | 52,358 | | | | | | (1,259) | | | | | | (2.4)% | | |
Amortization
|
| | | | 49,361 | | | | | | 47,002 | | | | | | 2,359 | | | | | | 5.0% | | |
Restructuring costs
|
| | | | (475) | | | | | | 9,135 | | | | | | (9,610) | | | | | | NM | | |
Other operating expense, net
|
| | | | 861 | | | | | | 161 | | | | | | 700 | | | | | | NM | | |
Operating expense
|
| | | | 716,702 | | | | | | 659,145 | | | | | | 57,557 | | | | | | 8.7% | | |
Income from operations
|
| | | | 201,986 | | | | | | 156,256 | | | | | | 45,730 | | | | | | 29.3% | | |
Interest expense
|
| | | | (122,160) | | | | | | (124,926) | | | | | | 2,766 | | | | | | (2.2)% | | |
Fair value adjustment for swaps & foreign currency exchange contract – net
|
| | | | 19,282 | | | | | | (14,255) | | | | | | 33,537 | | | | | | NM | | |
Foreign exchange gain (losses) – net
|
| | | | 36,406 | | | | | | (45,073) | | | | | | 81,479 | | | | | | NM | | |
Other non-operating income, net
|
| | | | 612 | | | | | | 139 | | | | | | 473 | | | | | | NM | | |
Total other expense
|
| | | | (65,860) | | | | | | (184,115) | | | | | | 118,255 | | | | | | (64.2)% | | |
Income (loss) before income taxes
|
| | | | 136,126 | | | | | | (27,859) | | | | | | 163,985 | | | | | | NM | | |
Income tax expense
|
| | | | (18,729) | | | | | | (9,516) | | | | | | (9,213) | | | | | | 96.8% | | |
Net income (loss)
|
| | | $ | 117,397 | | | | | $ | (37,375) | | | | | $ | 154,772 | | | | | | NM | | |
| | |
Year ended December 31,
|
| |
increase / (decrease)
|
| ||||||||||||||||||||||||||||||||||||
(In thousands)
|
| |
2021
|
| |
% of revenue
|
| |
2020
|
| |
% of revenue
|
| |
$change
|
| |
% change
|
| |
CN % change
|
| |||||||||||||||||||||
Creative
|
| | | | 596,917 | | | | | | 65.0% | | | | | | 532,732 | | | | | | 65.3% | | | | | | 64,185 | | | | | | 12.0% | | | | | | 9.5% | | |
Editorial
|
| | | | 306,631 | | | | | | 33.4% | | | | | | 266,699 | | | | | | 32.7% | | | | | | 39,932 | | | | | | 15.0% | | | | | | 12.4% | | |
Other
|
| | | | 15,140 | | | | | | 1.6% | | | | | | 15,970 | | | | | | 2.0% | | | | | | (830) | | | | | | (5.2)% | | | | | | (7.2)% | | |
Total revenue
|
| | | $ | 918,688 | | | | | | 100.0% | | | | | $ | 815,401 | | | | | | 100.0% | | | | | $ | 103,287 | | | | | | 12.7% | | | | | | 10.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Net (loss) income
|
| | | $ | (77,643) | | | | | $ | 117,397 | | | | | $ | (37,375) | | |
Add/(less) non-GAAP adjustments: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 93,219 | | | | | | 100,460 | | | | | | 99,360 | | |
Restructuring and other operating (income) expense
|
| | | | (681) | | | | | | 386 | | | | | | 9.296 | | |
Interest expense
|
| | | | 117,229 | | | | | | 122,160 | | | | | | 124,926 | | |
Fair value adjustments, foreign exchange and other non-operating (expense) income – net(1)
|
| | | | (45,100) | | | | | | (56,300) | | | | | | 59,189 | | |
Loss on extinguishment of debt
|
| | | | 2,693 | | | | | | — | | | | | | — | | |
Loss on fair value adjustment for warrant liabilities – net
|
| | | | 160,728 | | | | | | — | | | | | | — | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Income tax expense
|
| | | | 44,126 | | | | | | 18,729 | | | | | | 9,516 | | |
Stock based compensation expense
|
| | | | 9,292 | | | | | | 6,441 | | | | | | 8,002 | | |
Adjusted EBITDA
|
| | | $ | 303,863 | | | | | $ | 309,273 | | | | | $ | 272,914 | | |
Net (loss) income margin
|
| | | | (8.6)% | | | | | | 12.8% | | | | | | (4.6)% | | |
Adjusted EBITDA Margin
|
| | | | 32.8% | | | | | | 33.7% | | | | | | 33.5% | | |
|
| | |
Year Ended December 31,
|
| |
increase (decrease)
|
| ||||||||||||||||||
(Dollars in thousands)
|
| |
2022
|
| |
2021
|
| |
$ change
|
| |
% change
|
| ||||||||||||
Net cash provided by operating activities
|
| | | $ | 163,117 | | | | | $ | 188,890 | | | | | $ | (25,773) | | | | | | (13.6)% | | |
Net cash used in investing activities
|
| | | $ | (61,291) | | | | | $ | (136,926) | | | | | $ | 75,635 | | | | | | 55.2% | | |
Net cash used in financing activities
|
| | | $ | (184,347) | | | | | $ | (19,265) | | | | | $ | (165,082) | | | | | | (856.9)% | | |
Effects of exchange rate fluctuations
|
| | | $ | (6,614) | | | | | $ | (2,479) | | | | | $ | (4,135) | | | | | | (166.8)% | | |
| | |
Year Ended December 31,
|
| |
increase (decrease)
|
| ||||||||||||||||||
(Dollars in thousands)
|
| |
2021
|
| |
2020
|
| |
$change
|
| |
% change
|
| ||||||||||||
Net cash provided by operating activities
|
| | | $ | 188,890 | | | | | $ | 148,463 | | | | | $ | 40,427 | | | | | | 27.2% | | |
Net cash used in investing activities
|
| | | $ | (136,926) | | | | | $ | (53,484) | | | | | $ | (83,442) | | | | | | (156.0)% | | |
Net cash used in financing activities
|
| | | $ | (19,265) | | | | | $ | (52,002) | | | | | $ | 32,737 | | | | | | 63.0% | | |
Effects of exchange rate fluctuations
|
| | | $ | (2,479) | | | | | $ | 104 | | | | | $ | (2,583) | | | | | | NM | | |
(Dollars in thousands)
|
| |
2023 – 2024
|
| |
2025 – 2026
|
| |
2027 and
thereafter |
| |
Total
|
| ||||||||||||
Long-term indebtedness, including current portion and
interest(1) |
| | | $ | 259,513 | | | | | $ | 1,295,037 | | | | | $ | 314,625 | | | | | $ | 1,869,175 | | |
Operating lease obligations(2)
|
| | | | 25,813 | | | | | | 18,775 | | | | | | 26,618 | | | | | | 71,206 | | |
Minimum royalty guarantee payments to suppliers of content(3)
|
| | | | 77,122 | | | | | | 55,049 | | | | | | 26,082 | | | | | | 158,253 | | |
IT Commitments
|
| | | | 7,643 | | | | | | 2,072 | | | | | | — | | | | | | 9,715 | | |
Other commitments
|
| | | | 3,040 | | | | | | 255 | | | | | | — | | | | | | 3,295 | | |
Total
|
| | | $ | 373,131 | | | | | $ | 1,371,188 | | | | | $ | 367,325 | | | | | $ | 2,111,644 | | |
| | | |
|
| |
|
| |
|
|
| Content | | | Premium creative and editorial content including stills, music and video. | | | Budget-conscious creative stills and video | | | Free and very low cost creative stills | |
| Key Customer | | | Enterprise customers | | | Small and mid-sized businesses (“SMBs”) | | | SMBs, prosumers and professional/semiprofessional content creators | |
|
Go-to-Market Approach
|
| | Premium account management with supporting services (e.g., research, rights and clearance, digital asset management) | | | Primarily e-commerce and online service | | | Self-service | |
| Rights | | | Extensive protections and rights customized to customer needs | | | Industry standard | | | Limited/no indemnification | |
| Business Models | | | A la carte, subscription and custom assignments | | | A la carte and subscription | | | Subscription, Ad-supported and API monetization | |
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers | | | | | | | |
Craig Peters | | | 53 | | | Chief Executive Officer, Director (Class III) | |
Mikael Cho | | | 37 | | | Senior Vice President, CEO, Unsplash | |
Grant Farhall | | | 47 | | | Senior Vice President, Chief Product Officer | |
Gene Foca | | | 57 | | | Senior Vice President, Chief Marketing Officer | |
Nate Gandert | | | 49 | | | Senior Vice President, Chief Technology Officer | |
Chris Hoel | | | 51 | | | Vice President, Chief Accounting Officer | |
Kjelti Kellough | | | 49 | | | Senior Vice President, General Counsel | |
Jennifer Leyden | | | 49 | | | Senior Vice President, Chief Financial Officer | |
Ken Mainardis | | | 51 | | | Senior Vice President, Global Content | |
Peter Orlowsky | | | 54 | | | Senior Vice President, Strategic Development | |
Andrew Saunders | | | 59 | | | Senior Vice President, Creative Content | |
Michael Teaster | | | 56 | | | Senior Vice President, Chief of Staff | |
Lizanne Vaughan | | | 54 | | | Senior Vice President, Chief People Officer | |
Non-Employee Directors | | | | | | | |
Mark Getty | | | 62 | | | Chair (Class II) | |
Patrick Maxwell | | | 57 | | | Director (Class I) | |
James Quella | | | 73 | | | Director (Class I) | |
Jeffrey Titterton | | | 50 | | | Director (Class I) | |
Chinh Chu | | | 56 | | | Director (Class II) | |
Brett Watson | | | 42 | | | Director (Class II) | |
Michael Harris | | | 43 | | | Director (Class III) | |
Jonathan Klein | | | 62 | | | Director (Class III) | |
Hilary Schneider | | | 61 | | | Director (Class III) | |
Compensation Element
|
| |
Compensation Purpose
|
|
Base Salary | | | Provide a fixed level of cash compensation to attract, retain and reward talented and skilled executive talent that is competitive for the talent specific to scope and impact of job responsibilities and our industry | |
Annual Cash Bonus (“Non-Sales Bonus Plan”) | | | Incentivize and reward our executives for annual contributions to our performance by tying to both Getty Images and individual performance metrics | |
Long-Term Incentive Compensation | | | Promote an ownership culture and the maximization of long-term stockholder value by aligning the interests of our executives and stockholders | |
Named Executive Officer
|
| |
Year
|
| |
Salary
($)(1) |
| |
Bonus
($)(2) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(3) |
| |
Non-Equity
Incentive Plan Compensation ($)(4) |
| |
All Other
Compensation ($)(5)(6) |
| |
Total
($) |
| ||||||||||||||||||||||||
Craig Peters, Chief Executive
Officer and Director |
| | | | 2022 | | | | | | 975,294 | | | | | | — | | | | | | — | | | | | | — | | | | | | 476,085 | | | | | | 24,934 | | | | | | 1,476,313 | | |
| | | 2021 | | | | | | 946,833 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,422,144 | | | | | | 23,015 | | | | | | 2,391,992 | | | ||
Nathaniel Gandert, Senior Vice President and Chief Technology Officer
|
| | | | 2022 | | | | | | 519,401 | | | | | | — | | | | | | — | | | | | | — | | | | | | 125,000 | | | | | | 16,596 | | | | | | 660,997 | | |
| | | 2021 | | | | | | 504,275 | | | | | | — | | | | | | — | | | | | | — | | | | | | 378,707 | | | | | | 15,984 | | | | | | 898,966 | | | ||
Gene Foca, Senior Vice President and Chief Marketing Officer(7)
|
| | | | 2022 | | | | | | 502,174 | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | 125,000 | | | | | | 22,322 | | | | | | 659,496 | | |
Milena Alberti- Perez, former
Senior Vice President and Chief Financial Officer |
| | | | 2022 | | | | | | 134,712 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 813,672 | | | | | | 948,384 | | |
| | | 2021 | | | | | | 429,808 | | | | | | 50,000 | | | | | | — | | | | | | 2,741,400 | | | | | | — | | | | | | 8,844 | | | | | | 3,230,052 | | |
Named Executive Officer
|
| |
Grant
Date |
| |
Number of
securities underlying unexercised options (#) (Exercisable)(1) |
| |
Number of
securities underlying unexercised options (#) (Unexercisable) |
| |
Option
exercise price ($) |
| |
Option
expiration date |
| |||||||||||||||
Craig Peters,
Chief Executive Officer |
| | | | 2/26/2017 | | | | | | 71,869 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | |
| | | 2/26/2017 | | | | | | 127,420 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | | ||
| | | 2/26/2017 | | | | | | 172,264 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | | ||
| | | 3/1/2017 | | | | | | 1,565,691 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/28/2027 | | | ||
| | | 4/10/2019 | | | | | | 1,975,927 | | | | | | 282,276 | | | | | $ | 2.74 | | | | | | 4/9/2029 | | | ||
| | | 4/10/2019 | | | | | | 939,415 | | | | | | — | | | | | $ | 2.74 | | | | | | 4/9/2029 | | | ||
Nathaniel Gandert,
Senior Vice President and Chief Technology Officer |
| | | | 2/26/2017 | | | | | | 13,996 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | |
| | | 2/26/2017 | | | | | | 29,535 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | | ||
| | | 2/26/2017 | | | | | | 39,938 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/25/2027 | | | ||
| | | 3/1/2017 | | | | | | 488,216 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/28/2027 | | | ||
| | | 4/10/2019 | | | | | | 862,852 | | | | | | 123,265 | | | | | $ | 2.74 | | | | | | 4/9/2029 | | | ||
| | | 4/10/2019 | | | | | | 292,930 | | | | | | — | | | | | $ | 2.74 | | | | | | 4/9/2029 | | |
Named Executive Officer
|
| |
Grant
Date |
| |
Number of
securities underlying unexercised options (#) (Exercisable)(1) |
| |
Number of
securities underlying unexercised options (#) (Unexercisable) |
| |
Option
exercise price ($) |
| |
Option
expiration date |
| |||||||||||||||
Mr. Gene Foca,
Senior Vice President and Chief Marketing Officer |
| | | | 03/01/2017 | | | | | | 639,523 | | | | | | — | | | | | $ | 3.13 | | | | | | 2/28/2027 | | |
| | | 04/10/2019 | | | | | | 1,119,166 | | | | | | 159,881 | | | | | $ | 2.74 | | | | | | 4/9/2029 | | |
Name
|
| |
Total Fees
earned or paid in cash ($) |
| |
Stock
Awards ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| ||||||||||||
Chinh Chu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark Getty
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Harris
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jonathan Klein
|
| | | | 122,329 | | | | | | — | | | | | | — | | | | | | 122,329 | | |
Patrick Maxwell
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
James Quella
|
| | | | 22,329 | | | | | | 390,000 | | | | | | — | | | | | | 412,329 | | |
Hilary Schneider
|
| | | | 80,144 | | | | | | — | | | | | | — | | | | | | 80,144 | | |
Jeff Titterton
|
| | | | 8,219 | | | | | | 390,000 | | | | | | — | | | | | | 398,219 | | |
Brett Watson
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name of Beneficial Owners
|
| |
Number of
Shares of Class A Common Stock |
| |
Percentage
|
| ||||||
Directors and Executive Officers | | | | | | | | | | | | | |
Mark Getty(1)
|
| | | | 13,347,502 | | | | | | 3.4% | | |
Patrick Maxwell
|
| | | | — | | | | | | —% | | |
Hilary Schneider(2)
|
| | | | 173,204 | | | | | | *% | | |
Craig Peters(3)
|
| | | | 5,155,992 | | | | | | 1.3% | | |
Brett Watson
|
| | | | — | | | | | | —% | | |
Chinh E. Chu(4)
|
| | | | 5,777,998 | | | | | | 1.5% | | |
Michael Harris
|
| | | | — | | | | | | —% | | |
Jonathan Klein(5)
|
| | | | 4,548,102 | | | | | | 1.2% | | |
James Quella(6)
|
| | | | 40,000 | | | | | | *% | | |
Jeffrey Titterton
|
| | | | — | | | | | | —% | | |
Gene Foca(7)
|
| | | | 1,918,570 | | | | | | *% | | |
Nate Gandert(8)
|
| | | | 1,850,732 | | | | | | *% | | |
All directors and executive officers as a group (22 total)
|
| | | | 39,372,844 | | | | | | 10.0% | | |
Five Percent Holders of the Company | | | | | | | | | | | | | |
The Getty Family Stockholders(9)
|
| | | | 191,374,006 | | | | | | 48.4% | | |
Koch Icon Investments, LLC(10)
|
| | | | 80,499,253 | | | | | | 20.4% | | |
NBOKS(11) | | | | | 78,847,968 | | | | | | 19.9% | | |
CC Neuberger Principal Holdings II Sponsor LLC(12)
|
| | | | 25,580,000 | | | | | | 6.5% | | |
| | |
Shares of Class A Common Stock
|
| |||||||||||||||||||||
Name of Selling Securityholder
|
| |
Number Beneficially
Owned Prior to Offering |
| |
Number Registered
for Sale Hereby |
| |
Number
Beneficially Owned After Offering |
| |
Percent
Owned After Offering(1) |
| ||||||||||||
Getty Investments L.L.C.(2)
|
| | | | 178,026,504 | | | | | | 178,026,504 | | | | | | — | | | | | | — | | |
Koch Icon Investments, LLC(3)
|
| | | | 80,499,253 | | | | | | 80,499,253 | | | | | | — | | | | | | — | | |
CC Neuberger Principal Holdings II Sponsor LLC(4)
|
| | | | 25,580,000 | | | | | | 25,580,000 | | | | | | — | | | | | | — | | |
NBOKS(5) | | | | | 64,523,168 | | | | | | 64,523,168 | | | | | | — | | | | | | — | | |
CC Capital SP, LP(6)
|
| | | | 5,777,998 | | | | | | 5,777,998 | | | | | | | | | | | | | | |
Investment funds affiliated with The Carlyle Group(7)
|
| | | | 11,902,817 | | | | | | 11,902,817 | | | | | | — | | | | | | — | | |
Mark Getty(8)
|
| | | | 7,794,004 | | | | | | 7,794,004 | | | | | | — | | | | | | — | | |
Multiply Group(9)
|
| | | | 7,500,000 | | | | | | 7,500,000 | | | | | | — | | | | | | — | | |
The October 1993 Trust(10)
|
| | | | 5,089,413 | | | | | | 5,089,413 | | | | | | — | | | | | | — | | |
Jonathan D. Klein(11)
|
| | | | 3,673,608 | | | | | | 3,673,608 | | | | | | — | | | | | | — | | |
Michael Teaster(12)
|
| | | | 900,678 | | | | | | 869,259 | | | | | | 31,419 | | | | | | — | | |
Andrew Hamilton(13)
|
| | | | 630,000 | | | | | | 630,000 | | | | | | — | | | | | | — | | |
Lee Martin(14)
|
| | | | 528,865 | | | | | | 528,865 | | | | | | — | | | | | | — | | |
Aston Aldamax LLC(15)
|
| | | | 516,463 | | | | | | 516,463 | | | | | | — | | | | | | — | | |
The Options Settlement(16)
|
| | | | 464,085 | | | | | | 464,085 | | | | | | — | | | | | | — | | |
Dawn Airey(17)
|
| | | | 330,117 | | | | | | 330,117 | | | | | | — | | | | | | — | | |
Jay Rossiter(18)
|
| | | | 301,613 | | | | | | 182,216 | | | | | | 119,397 | | | | | | — | | |
Steve Grimes(19)
|
| | | | 293,191 | | | | | | 293,191 | | | | | | — | | | | | | — | | |
Rikki Powell(20)
|
| | | | 130,164 | | | | | | 128,768 | | | | | | — | | | | | | — | | |
| | |
Shares of Class A Common Stock
|
| |||||||||||||||||||||
Name of Selling Securityholder
|
| |
Number Beneficially
Owned Prior to Offering |
| |
Number Registered
for Sale Hereby |
| |
Number
Beneficially Owned After Offering |
| |
Percent
Owned After Offering(1) |
| ||||||||||||
Andrew Blau(21)
|
| | | | 246,216 | | | | | | 246,216 | | | | | | — | | | | | | — | | |
Susan Smith-Ellis(22)
|
| | | | 52,319 | | | | | | 52,319 | | | | | | — | | | | | | — | | |
Brian West(23)
|
| | | | 148,722 | | | | | | 148,722 | | | | | | — | | | | | | — | | |
Jennifer Ferguson(24)
|
| | | | 146,595 | | | | | | 146,595 | | | | | | — | | | | | | — | | |
Jason Fischel(25)
|
| | | | 93,296 | | | | | | 93,296 | | | | | | — | | | | | | — | | |
Jonathan Miller(26)
|
| | | | 72,835 | | | | | | 72,835 | | | | | | — | | | | | | — | | |
Steve Heck(27)
|
| | | | 69,933 | | | | | | 69,933 | | | | | | — | | | | | | — | | |
James Quella(28)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Joel Alsfine(29)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Jonathan Gear(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Ted Hirschey(31)
|
| | | | 24,425 | | | | | | 24,425 | | | | | | — | | | | | | — | | |
Andrew Saunders(32)
|
| | | | 707,058 | | | | | | 23,563 | | | | | | 683,495 | | | | | | — | | |
Craig Peters(33)
|
| | | | 5,155,992 | | | | | | 21,130 | | | | | | 5,134,862 | | | | | | — | | |
Lizanne Vaughan(34)
|
| | | | 732,646 | | | | | | 7,854 | | | | | | 724,792 | | | | | | — | | |
Kjelti Kellough(35)
|
| | | | 657,349 | | | | | | 6,282 | | | | | | 651,067 | | | | | | — | | |
Peter Orlowsky(36)
|
| | | | 696,743 | | | | | | 3,927 | | | | | | 692,816 | | | | | | — | | |
| | | | | F-1 | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 97,912 | | | | | $ | 186,301 | | |
Restricted cash
|
| | | | 4,482 | | | | | | 5,228 | | |
Accounts receivable – net of allowance of $6,460 and $5,946
|
| | | | 129,603 | | | | | | 143,362 | | |
Prepaid expenses
|
| | | | 15,728 | | | | | | 12,778 | | |
Taxes receivable
|
| | | | 11,297 | | | | | | 11,992 | | |
Other current assets
|
| | | | 10,497 | | | | | | 15,368 | | |
Total current assets
|
| | | | 269,519 | | | | | | 375,029 | | |
PROPERTY AND EQUIPMENT – NET
|
| | | | 172,083 | | | | | | 170,896 | | |
RIGHT OF USE ASSETS
|
| | | | 47,231 | | | | | | — | | |
GOODWILL
|
| | | | 1,499,578 | | | | | | 1,503,245 | | |
IDENTIFIABLE INTANGIBLE ASSETS – NET
|
| | | | 419,548 | | | | | | 478,852 | | |
DEFERRED INCOME TAXES – NET
|
| | | | 8,272 | | | | | | 8,893 | | |
OTHER LONG-TERM ASSETS
|
| | | | 51,952 | | | | | | 41,092 | | |
TOTAL
|
| | | $ | 2,468,183 | | | | | $ | 2,578,007 | | |
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
| | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 93,766 | | | | | $ | 94,993 | | |
Accrued expenses
|
| | | | 49,327 | | | | | | 66,569 | | |
Income taxes payable
|
| | | | 8,031 | | | | | | 10,502 | | |
Short-term debt – net
|
| | | | — | | | | | | 6,481 | | |
Deferred revenue
|
| | | | 171,371 | | | | | | 167,550 | | |
Total current liabilities
|
| | | | 322,495 | | | | | | 346,095 | | |
LONG-TERM DEBT – NET
|
| | | | 1,428,847 | | | | | | 1,750,990 | | |
LEASE LIABILITIES
|
| | | | 46,218 | | | | | | — | | |
DEFERRED INCOME TAXES – NET
|
| | | | 37,075 | | | | | | 24,595 | | |
UNCERTAIN TAX POSITIONS
|
| | | | 37,333 | | | | | | 42,701 | | |
OTHER LONG-TERM LIABILITIES
|
| | | | 3,167 | | | | | | 26,961 | | |
Total liabilities
|
| | | | 1,875,135 | | | | | | 2,191,342 | | |
Commitments and contingencies (Note 13)
|
| | | | | | | | | | | | |
REDEEMABLE PREFERRED STOCK: | | | | | | | | | | | | | |
Redeemable Preferred Stock, $0.01 par value, 900,000 shares authorized, 677,484 shares
outstanding at December 31, 2021 (aggregate liquidation preference of $685,350). No shares were issued or outstanding at December 31, 2022. |
| | | | — | | | | | | 685,350 | | |
STOCKHOLDERS’ EQUITY (DEFICIT): | | | | | | | | | | | | | |
Preferred Stock, $0.0001 par value; 1.0 million shares authorized; no shares issued and outstanding as of December 31, 2022 and December 31, 2021.
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value: 2.0 billion shares authorized; 394.8 million shares issued and outstanding as of December 31, 2022 and 196.1 million shares issued and outstanding as of December 31, 2021
|
| | | | 39 | | | | | | 20 | | |
Class B common stock, $0.0001 par value: 5.1 million shares authorized; no shares issued and no shares outstanding as of December 31, 2022 and December 31, 2021
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,936,324 | | | | | | 935,082 | | |
Accumulated deficit
|
| | | | (1,282,354) | | | | | | (1,203,440) | | |
Accumulated other comprehensive loss
|
| | | | (108,928) | | | | | | (78,403) | | |
Total Getty Images Holdings, Inc. stockholders’ equity (deficit)
|
| | | | 545,081 | | | | | | (346,741) | | |
Noncontrolling interest
|
| | | | 47,967 | | | | | | 48,056 | | |
Total stockholders’ equity (deficit)
|
| | | | 593,048 | | | | | | (298,685) | | |
TOTAL
|
| | | $ | 2,468,183 | | | | | $ | 2,578,007 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
REVENUE
|
| | | $ | 926,244 | | | | | $ | 918,688 | | | | | $ | 815,401 | | |
OPERATING EXPENSE: | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation and amortization
shown separately below) |
| | | | 254,990 | | | | | | 248,152 | | | | | | 226,066 | | |
Selling, general and administrative expenses
|
| | | | 376,683 | | | | | | 367,704 | | | | | | 324,423 | | |
Depreciation
|
| | | | 49,574 | | | | | | 51,099 | | | | | | 52,358 | | |
Amortization
|
| | | | 43,645 | | | | | | 49,361 | | | | | | 47,002 | | |
Restructuring costs
|
| | | | — | | | | | | (475) | | | | | | 9,135 | | |
Other operating (income) expense – net
|
| | | | (681) | | | | | | 861 | | | | | | 161 | | |
Operating expense
|
| | | | 724,211 | | | | | | 716,702 | | | | | | 659,145 | | |
INCOME FROM OPERATIONS
|
| | | | 202,033 | | | | | | 201,986 | | | | | | 156,256 | | |
OTHER EXPENSE, NET: | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (117,229) | | | | | | (122,160) | | | | | | (124,926) | | |
Gain (loss) on fair value adjustment for swaps and foreign currency exchange contract – net
|
| | | | 23,508 | | | | | | 19,282 | | | | | | (14,255) | | |
Unrealized foreign exchange gains (losses) – net
|
| | | | 24,643 | | | | | | 36,406 | | | | | | (45,073) | | |
Loss on extinguishment of debt
|
| | | | (2,693) | | | | | | — | | | | | | — | | |
Loss on fair value adjustment for warrant liabilities – net
|
| | | | (160,728) | | | | | | — | | | | | | — | | |
Other non-operating (expense) income – net
|
| | | | (3,051) | | | | | | 612 | | | | | | 139 | | |
Total other expense – net
|
| | | | (235,550) | | | | | | (65,860) | | | | | | (184,115) | | |
(LOSS) INCOME BEFORE INCOME TAXES
|
| | | | (33,517) | | | | | | 136,126 | | | | | | (27,859) | | |
INCOME TAX EXPENSE
|
| | | | (44,126) | | | | | | (18,729) | | | | | | (9,516) | | |
NET (LOSS) INCOME
|
| | | | (77,643) | | | | | | 117,397 | | | | | | (37,375) | | |
Less:
|
| | | | | | | | | | | | | | | | | | |
Net (loss) income attributable to noncontrolling interest
|
| | | | (89) | | | | | | 329 | | | | | | (182) | | |
Premium on early redemption of Redeemable Preferred Stock
|
| | | | 26,678 | | | | | | — | | | | | | — | | |
Redeemable Preferred Stock dividend
|
| | | | 43,218 | | | | | | 71,393 | | | | | | 64,120 | | |
NET (LOSS) INCOME ATTRIBUTABLE TO GETTY IMAGES HOLDINGS, INC.
|
| | | $ | (147,450) | | | | | $ | 45,675 | | | | | $ | (101,313) | | |
Net (loss) income per share attributable to Class A Getty Images Holdings, Inc. common
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.53) | | | | | $ | 0.23 | | | | | | (0.52) | | |
Diluted
|
| | | $ | (0.53) | | | | | $ | 0.23 | | | | | | (0.52) | | |
Weighted-average Class A common shares outstanding: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 276,942,660 | | | | | | 196,084,650 | | | | | | 196,082,503 | | |
Diluted
|
| | | | 276,942,660 | | | | | | 201,507,355 | | | | | | 196,082,503 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
NET (LOSS) INCOME
|
| | | $ | (77,643) | | | | | $ | 117,397 | | | | | | (37,375) | | |
OTHER COMPREHENSIVE LOSS:
|
| | | | | | | | | | | | | | | | | | |
Net foreign currency translation adjustment losses
|
| | | | (30,525) | | | | | | (31,603) | | | | | | 32,895 | | |
COMPREHENSIVE (LOSS) INCOME
|
| | | | (108,168) | | | | | | 85,794 | | | | | | (4,480) | | |
Less: Comprehensive (loss) gain attributable to noncontrolling interest
|
| | | | (89) | | | | | | 328 | | | | | | (179) | | |
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO GETTY IMAGES HOLDINGS, INC.
|
| | | $ | (108,079) | | | | | $ | 85,466 | | | | | $ | (4,301) | | |
| | |
Redeemable
Preferred Stock |
| |
Class A
Common Stock |
| |
Class B
Common Stock |
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Getty Images Holdings, Inc. Stockholders’ Equity (Deficit) |
| |
Noncontrolling
Interest |
| |
Total
Stockholders’ Equity (Deficit) |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE – December 31, 2019
|
| | | | 543,526 | | | | | $ | 549,837 | | | | | | 153,302,255 | | | | | $ | 1,533 | | | | | | — | | | | | $ | — | | | | | $ | 1,054,600 | | | | | $ | (1,283,315) | | | | | $ | (79,695) | | | | | | (306,877) | | | | | $ | 47,907 | | | | | $ | (258,970) | | |
Retroactive application of recapitalization
|
| | | | — | | | | | | — | | | | | | 42,778,659 | | | | | | (1,513) | | | | | | — | | | | | | — | | | | | | 1,513 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BALANCE – December 31, 2019, after effect of recapitalization (Note 3)
|
| | | | 543,526 | | | | | $ | 549,839 | | | | | | 196,080,914 | | | | | $ | 20 | | | | | | — | | | | | $ | — | | | | | $ | 1,056,113 | | | | | $ | (1,283,315) | | | | | $ | (79,695) | | | | | $ | (306,877) | | | | | $ | 47,907 | | | | | $ | (258,970) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (37,193) | | | | | | — | | | | | | (37,193) | | | | | | (182) | | | | | | (37,375) | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 32,895 | | | | | | 32,895 | | | | | | 3 | | | | | | 32,898 | | |
Issuance of common stock in
connection with employee stock option exercise |
| | | | — | | | | | | — | | | | | | 1,598 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redeemable Preferred Stock dividend
|
| | | | 63,384 | | | | | | 64,120 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (64,120) | | | | | | — | | | | | | — | | | | | | (64,120) | | | | | | — | | | | | | (64,120) | | |
Equity-based compensation activity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,007 | | | | | | — | | | | | | — | | | | | | 8,007 | | | | | | — | | | | | | 8,007 | | |
BALANCE – December 31, 2020
|
| | | | 606,910 | | | | | $ | 613,959 | | | | | | 196,082,512 | | | | | $ | 20 | | | | | | — | | | | | $ | — | | | | | $ | 1,000,000 | | | | | $ | (1,320,508) | | | | | $ | (46,800) | | | | | $ | (367,288) | | | | | $ | 47,728 | | | | | $ | (319,560) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 117,068 | | | | | | — | | | | | | 117,068 | | | | | | 329 | | | | | | 117,397 | | |
Other comprehensive (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,603) | | | | | | (31,603) | | | | | | (1) | | | | | | (31,604) | | |
Issuance of common stock in connection with option exercises
|
| | | | — | | | | | | — | | | | | | 12,790 | | | | | | — | | | | | | — | | | | | | — | | | | | | 35 | | | | | | — | | | | | | — | | | | | | 35 | | | | | | — | | | | | | 35 | | |
Redeemable Preferred Stock dividend
|
| | | | 70,574 | | | | | | 71,393 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (71,393) | | | | | | — | | | | | | — | | | | | | (71,393) | | | | | | — | | | | | | (71,393) | | |
Equity-based compensation activity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,440 | | | | | | — | | | | | | — | | | | | | 6,440 | | | | | | — | | | | | | 6,440 | | |
BALANCE – December 31, 2021
|
| | | | 677,484 | | | | | $ | 685,350 | | | | | | 196,095,302 | | | | | $ | 20 | | | | | | — | | | | | $ | — | | | | | $ | 935,082 | | | | | $ | (1,203,440) | | | | | $ | (78,403) | | | | | $ | (346,741) | | | | | $ | 48,056 | | | | | $ | (298,685) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (77,554) | | | | | | — | | | | | | (77,554) | | | | | | (89) | | | | | | (77,643) | | |
Other comprehensive (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (30,525) | | | | | | (30,525) | | | | | | | | | | | | (30,525) | | |
Cumulative effect of accounting change- adoption of ASU 2019-12 (Note 2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,360) | | | | | | — | | | | | | (1,360) | | | | | | — | | | | | | (1,360) | | |
Issuance of common stock in connection with option exercises
|
| | | | — | | | | | | — | | | | | | 1,581,275 | | | | | | — | | | | | | — | | | | | | — | | | | | | 194 | | | | | | — | | | | | | — | | | | | | 194 | | | | | | — | | | | | | 194 | | |
Common shares withheld for
settlement of taxes in connection with equity-based compensation |
| | | | — | | | | | | — | | | | | | (679,914) | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,267) | | | | | | — | | | | | | — | | | | | | (6,267) | | | | | | — | | | | | | (6,267) | | |
Equity-based compensation activity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,547 | | | | | | — | | | | | | — | | | | | | 9,547 | | | | | | — | | | | | | 9,547 | | |
Redeemable Preferred Stock dividend
|
| | | | 38,109 | | | | | | 43,218 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (43,218) | | | | | | — | | | | | | — | | | | | | (43,218) | | | | | | — | | | | | | (43,218) | | |
Premium on early redemption of Redeemable Preferred Stock
|
| | | | — | | | | | | 26,678 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26,678) | | | | | | — | | | | | | — | | | | | | (26,678) | | | | | | — | | | | | | (26,678) | | |
Redemption of Redeemable Preferred Stock for
cash and share consideration |
| | | | (715,593) | | | | | | (755,246) | | | | | | 15,000,000 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 140,248 | | | | | | — | | | | | | — | | | | | | 140,250 | | | | | | — | | | | | | 140,250 | | |
Issuance of Class A and Class B common stock upon Business Combination and PIPE Investment, net of tax impact and issuance costs
|
| | | | — | | | | | | — | | | | | | 107,068,311 | | | | | | 10 | | | | | | 5,140,000 | | | | | | 1 | | | | | | 694,449 | | | | | | — | | | | | | — | | | | | | 694,460 | | | | | | — | | | | | | 694,460 | | |
Issuance of Class A common stock
upon exercise of Private Placement Warrants |
| | | | — | | | | | | — | | | | | | 11,555,996 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 232,852 | | | | | | — | | | | | | — | | | | | | 232,853 | | | | | | — | | | | | | 232,853 | | |
Issuance of Class A common stock
upon exercise of Public Warrants |
| | | | — | | | | | | — | | | | | | 10,328 | | | | | | — | | | | | | — | | | | | | — | | | | | | 121 | | | | | | — | | | | | | — | | | | | | 121 | | | | | | — | | | | | | 121 | | |
Issuance of Class A common stock
upon vesting of Earn-out shares |
| | | | — | | | | | | — | | | | | | 58,999,956 | | | | | | 6 | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of Class B common stock to Class A common Stock
|
| | | | — | | | | | | — | | | | | | 5,140,000 | | | | | | — | | | | | | (5,140,000) | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1) | | | | | | — | | | | | | (1) | | |
BALANCE – December 31, 2022
|
| | | | — | | | | | $ | — | | | | | | 394,771,254 | | | | | $ | 39 | | | | | | — | | | | | $ | — | | | | | $ | 1,936,324 | | | | | $ | (1,282,354) | | | | | $ | (108,928) | | | | | $ | 545,081 | | | | | $ | 47,967 | | | | | $ | 593,048 | | |
| | |
Year Ended
December 31, |
| | | | | | | |||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Net (loss) income
|
| | | $ | (77,643) | | | | | $ | 117,397 | | | | | $ | (37,375) | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 49,574 | | | | | | 51,099 | | | | | | 52,358 | | |
Amortization
|
| | | | 43,645 | | | | | | 49,361 | | | | | | 47,002 | | |
Unrealized exchange gains on foreign denominated debt
|
| | | | (26,636) | | | | | | (39,173) | | | | | | 45,553 | | |
Equity-based compensation
|
| | | | 9,292 | | | | | | 6,440 | | | | | | 8,002 | | |
Non-cash fair value adjustment for warrant liabilties – net
|
| | | | 160,728 | | | | | | — | | | | | | — | | |
Deferred income taxes – net
|
| | | | 15,801 | | | | | | 5,793 | | | | | | (11,449) | | |
Uncertain tax positions
|
| | | | (5,368) | | | | | | (20,507) | | | | | | 1,832 | | |
Restructuring
|
| | | | — | | | | | | (475) | | | | | | 9,135 | | |
Non-cash fair value adjustment for swaps and foreign currency exchange contracts – net
|
| | | | (22,005) | | | | | | (20,196) | | | | | | 15,943 | | |
Amortization of debt issuance costs
|
| | | | 6,096 | | | | | | 6,741 | | | | | | 5,601 | | |
Non cash operating lease costs
|
| | | | 9,760 | | | | | | — | | | | | | — | | |
Impairment of right of use assets
|
| | | | 2,563 | | | | | | — | | | | | | — | | |
Loss on extinguishment of debt
|
| | | | 2,693 | | | | | | — | | | | | | — | | |
Transaction cost allocated to common stock warrants
|
| | | | 4,262 | | | | | | — | | | | | | — | | |
Non-cash fair value adjustment of contingent consideration
|
| | | | (4,039) | | | | | | 1,373 | | | | | | — | | |
Other
|
| | | | 3,428 | | | | | | (250) | | | | | | 1,802 | | |
Changes in current assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | 6,016 | | | | | | (16,075) | | | | | | 9,061 | | |
Accounts payable
|
| | | | 6,001 | | | | | | (555) | | | | | | 7,400 | | |
Accrued expenses
|
| | | | (14,231) | | | | | | 18,712 | | | | | | (13,443) | | |
Lease liabilities, non-current
|
| | | | (11,408) | | | | | | — | | | | | | — | | |
Income taxes receivable/payable
|
| | | | (188) | | | | | | 320 | | | | | | 2,523 | | |
Interest Payable
|
| | | | 261 | | | | | | — | | | | | | — | | |
Deferred revenue
|
| | | | 9,140 | | | | | | 24,783 | | | | | | 4,483 | | |
Other
|
| | | | (4,625) | | | | | | 4,102 | | | | | | 35 | | |
Net cash provided by operating activities
|
| | | | 163,117 | | | | | | 188,890 | | | | | | 148,463 | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Acquisition of property and equipment
|
| | | | (59,291) | | | | | | (49,317) | | | | | | (44,862) | | |
Purchase of a Minority Investment
|
| | | | (2,000) | | | | | | — | | | | | | (8,500) | | |
Acquisition of a business, net of cash acquired
|
| | | | — | | | | | | (89,206) | | | | | | — | | |
Other investing activities
|
| | | | — | | | | | | 1,597 | | | | | | (122) | | |
Net cash used in investing activities
|
| | | | (61,291) | | | | | | (136,926) | | | | | | (53,484) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Cash contributions from business combination
|
| | | | 864,164 | | | | | | — | | | | | | — | | |
Cash paid for equity issuance costs
|
| | | | (106,917) | | | | | | (1,851) | | | | | | — | | |
Payment of Redeemable Preferred Stock
|
| | | | (614,996) | | | | | | — | | | | | | — | | |
Repayment of debt
|
| | | | (310,400) | | | | | | (17,449) | | | | | | (52,007) | | |
Cash paid for settlement of employee taxes related to option exercises
|
| | | | (6,267) | | | | | | — | | | | | | — | | |
Proceeds from option and warrant exercises
|
| | | | 313 | | | | | | 35 | | | | | | 5 | | |
Redemption of Warrants for cash
|
| | | | (244) | | | | | | — | | | | | | — | | |
Payment of contingent consideration
|
| | | | (10,000) | | | | | | — | | | | | | — | | |
Net cash used in financing activities
|
| | | | (184,347) | | | | | | (19,265) | | | | | | (52,002) | | |
EFFECTS OF EXCHANGE RATE FLUCTUATIONS
|
| | | | (6,614) | | | | | | (2,479) | | | | | | 104 | | |
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
| | | | (89,135) | | | | | | 30,220 | | | | | | 43,081 | | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – Beginning of period
|
| | | | 191,529 | | | | | | 161,309 | | | | | | 118,228 | | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – End of period
|
| | | $ | 102,394 | | | | | $ | 191,529 | | | | | $ | 161,309 | | |
SUPPLEMENTAL DISCLOSURES: | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 110,909 | | | | | $ | 115,258 | | | | | $ | 119,506 | | |
Income taxes paid, including foreign taxes withheld
|
| | | $ | 30,800 | | | | | $ | 32,300 | | | | | $ | 12,900 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Cash and cash equivalents
|
| | | $ | 97,912 | | | | | $ | 186,301 | | |
Restricted cash
|
| | | | 4,482 | | | | | | 5,228 | | |
Total cash, cash equivalents and restricted cash
|
| | | $ | 102,394 | | | | | $ | 191,529 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Beginning of year
|
| | | $ | 5,946 | | | | | $ | 7,773 | | | | | $ | 7,843 | | |
Provision
|
| | | | 1,465 | | | | | | 750 | | | | | | 2,002 | | |
Deductions
|
| | | | (951) | | | | | | (2,577) | | | | | | (2,072) | | |
End of year
|
| | | $ | 6,460 | | | | | $ | 5,946 | | | | | $ | 7,773 | | |
|
Cash – CCNB trust and cash, net of redemptions
|
| | | $ | 4,164 | | |
|
Cash – PIPE Financing
|
| | | | 360,000 | | |
|
Cash – Forward Purchase Agreement
|
| | | | 200,000 | | |
|
Cash – Backstop Agreement
|
| | | | 300,000 | | |
|
Less: Cash paid to redeem Redeemable Preferred Stock
|
| | | | (614,996) | | |
|
Less: Transaction costs paid during the year ended December 31, 2022
|
| | | | (106,917) | | |
|
Net cash contributions from the Business Combination and related transactions
|
| | | $ | 142,251 | | |
|
Add: Non-cash assets received from CCNB
|
| | | | 806 | | |
|
Add: Transaction costs allocated to warrants
|
| | | | 4,262 | | |
|
Add: Cash paid to redeem Redeemable Preferred Stock
|
| | | | 614,996 | | |
|
Add: Tax effect of change in tax basis due to business combination
|
| | | | 6,508 | | |
|
Less: Fair value of Public, Private Placement and Forward Purchase Warrants
|
| | | | (72,374) | | |
|
Less: Transaction costs previously paid by Legacy Getty during 2021 or accrued at December 31, 2022
|
| | | | (1,989) | | |
|
Net Business Combination and related transactions, excluding Redeemable Preferred Stock redemption
|
| | | $ | 694,460 | | |
|
Add: Fair value of Class A common stock issued to redeem Redeemable Preferred Stock
|
| | | | 140,250 | | |
|
Net Business Combination and related transactions, including Redeemable Preferred Stock redemption
|
| | | $ | 834,710 | | |
|
Common stock of CCNB, net of redemptions
|
| | | | 508,311 | | |
|
CCNB shares held by the Sponsor
|
| | | | 25,700,000 | | |
|
Shares issued in the PIPE Financing
|
| | | | 36,000,000 | | |
|
Shares issued in the Forward Purchase Agreement
|
| | | | 20,000,000 | | |
|
Shares issued in the Backstop Agreement
|
| | | | 30,000,000 | | |
|
Total shares issued in Business Combination and related transactions
|
| | | | 112,208,311 | | |
|
Shares issued for Getty Images common stock
|
| | | | 196,938,915 | | |
|
Shares issued upon redemption of Getty Images Redeemable Preferred Stock
|
| | | | 15,000,000 | | |
|
Total shares of common stock immediately following the Business Combination
|
| | | | 324,147,226 | | |
|
Cash
|
| | | $ | 95,418 | | |
|
Contingent Consideration
|
| | | | 13,200 | | |
|
Total fair value of consideration transferred
|
| | | $ | 108,618 | | |
Assets acquired and liabilities assumed:
|
| |
Fair Value at
Acquisition Date |
| |||
Cash and cash equivalents
|
| | | $ | 6,213 | | |
Accounts receivable
|
| | | | 1,061 | | |
Other current assets
|
| | | | 736 | | |
Prepaid expenses
|
| | | | 118 | | |
Property and equipment
|
| | | | 1,729 | | |
Other long term assets
|
| | | | 306 | | |
Identifiable intangible assets
|
| | | | 23,900 | | |
Goodwill
|
| | | | 75,782 | | |
Total assets acquired
|
| | | $ | 109,845 | | |
Accounts payable and accrued expenses
|
| | | | (128) | | |
Deferred income tax liability
|
| | | | (1,099) | | |
Total liabilities assumed
|
| | | | (1,227) | | |
Net assets acquired
|
| | | $ | 108,618 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
| | |
Asset
|
| |
Liability
|
| |
Asset
|
| |
Liability
|
| ||||||||||||
Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps
|
| | | $ | 9,032 | | | | | $ | — | | | | | $ | — | | | | | $ | 13,759 | | |
Foreign currency exchange options
|
| | | | — | | | | | | — | | | | | | 804 | | | | | | — | | |
Total derivatives
|
| | | $ | 9,032 | | | | | $ | — | | | | | $ | 804 | | | | | $ | 13,759 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Money market funds (cash equivalents)
|
| | | $ | 20,462 | | | | | $ | — | | | | | $ | — | | | | | $ | 20,462 | | |
Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps
|
| | | | — | | | | | | 9,032 | | | | | | — | | | | | | 9,032 | | |
| | | | $ | 20,462 | | | | | $ | 9,032 | | | | | $ | — | | | | | $ | 29,494 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Money market funds (cash equivalents)
|
| | | $ | 30,096 | | | | | $ | — | | | | | $ | — | | | | | $ | 30,096 | | |
Derivative assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency exchange options
|
| | | | — | | | | | | 804 | | | | | | — | | | | | | 804 | | |
| | | | $ | 30,096 | | | | | $ | 804 | | | | | $ | — | | | | | $ | 30,900 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Term Loans
|
| | | $ | — | | | | | $ | 1,112,990 | | | | | $ | — | | | | | $ | 1,112,990 | | |
Senior Notes
|
| | | | — | | | | | | 297,354 | | | | | | — | | | | | | 297,354 | | |
| | | | $ | — | | | | | $ | 1,410,344 | | | | | $ | — | | | | | $ | 1,410,344 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Term Loans
|
| | | $ | — | | | | | $ | 1,475,759 | | | | | $ | — | | | | | $ | 1,475,759 | | |
Senior Notes
|
| | | | — | | | | | | 318,375 | | | | | | — | | | | | | 318,375 | | |
Contingent Consideration
|
| | | | — | | | | | | — | | | | | | 14,039 | | | | | | 14,039 | | |
Derivative liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Swap Contracts
|
| | | | — | | | | | | 13,759 | | | | | | — | | | | | | 13,759 | | |
| | | | $ | — | | | | | $ | 1,807,893 | | | | | $ | 14,039 | | | | | $ | 1,821,932 | | |
| | |
Fair Value as of
December 31, 2022 (in thousands) |
| |
Valuation Technique
|
| |
Unobservable Input
|
| |
Range
|
| |||
Contingent Consideration
|
| | | $ | — | | | |
Probability-adjusted discounted cash flow
|
| |
Probabilities of success
|
| |
—%
|
|
| | | | | | | | | | | |
Years until milestone is expected to be achieved
|
| |
1.57 years
|
|
| | | | | | | | | | | |
Discount rate
|
| |
9.94%
|
|
| | |
Year end December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Balance, beginning of period
|
| | | $ | 14,039 | | | | | $ | — | | |
Issuance of Contingent Consideration in connection with acquisition
|
| | | | — | | | | | | 13,200 | | |
Payment
|
| | | | (10,000) | | | | | | — | | |
Change in fair value of Contingent Consideration
|
| | | | (4,039) | | | | | | 839 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 14,039 | | |
| | |
Year end
December 31, 2022 |
| |||
Balance, beginning of period
|
| | | $ | — | | |
Assumed in Business Combination (Note 3)
|
| | | | 56,237 | | |
Change in fair value
|
| | | | 176,616 | | |
Exercise
|
| | | | (232,853) | | |
Balance, end of period
|
| | | $ | — | | |
| | |
Estimated
Useful Lives (in Years) |
| |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| |||||||||
Contemporary imagery
|
| |
5
|
| | | $ | 377,858 | | | | | $ | 379,837 | | |
Computer hardware purchased
|
| |
3
|
| | | | 6,783 | | | | | | 5,639 | | |
Computer software developed for internal use
|
| |
3
|
| | | | 119,516 | | | | | | 114,434 | | |
Leasehold improvements
|
| |
2 – 20
|
| | | | 8,361 | | | | | | 11,459 | | |
Furniture, fixtures and studio equipment
|
| |
5
|
| | | | 10,856 | | | | | | 15,167 | | |
Archival imagery
|
| |
40
|
| | | | 94,043 | | | | | | 97,547 | | |
Other
|
| |
3 – 4
|
| | | | 2,352 | | | | | | 2,439 | | |
Property and equipment
|
| | | | | | | 619,769 | | | | | | 626,522 | | |
Less: accumulated depreciation
|
| | | | | | | (447,686) | | | | | | (455,626) | | |
Property and equipment, net
|
| | | | | | $ | 172,083 | | | | | $ | 170,896 | | |
| | |
Goodwill
before impairment |
| |
Accumulated
impairment charge |
| |
Goodwill – net
|
| |||||||||
December 31, 2020
|
| | | $ | 1,955,837 | | | | | $ | (525,000) | | | | | $ | 1,430,837 | | |
Effects of fluctuations in foreign currency exchange rates
|
| | | | (3,374) | | | | |
|
—
|
| | | | | (3,374) | | |
Goodwill related to acquisition
|
| | | | 75,782 | | | | |
|
—
|
| | | | | 75,782 | | |
December 31, 2021
|
| | | $ | 2,028,245 | | | | | $ | (525,000) | | | | | $ | 1,503,245 | | |
Effects of fluctuations in foreign currency exchange rates
|
| | | | (3,667) | | | | |
|
—
|
| | | | | (3,667) | | |
December 31, 2022
|
| | | $ | 2,024,578 | | | | | $ | (525,000) | | | | | $ | 1,499,578 | | |
| | | | | |
As of December 31, 2022
|
| | |||||||||||||||||||||||||||||||||||
| | | | | |
2022
|
| |
2021
|
| | ||||||||||||||||||||||||||||||||
| | |
Range of
Estimated Useful Lives (Years) |
| |
Gross
Amount |
| |
Accumulated
Amortization |
| |
Net
Amount |
| |
Gross
Amount |
| |
Accumulated
Amortization |
| |
Net
Amount |
| | ||||||||||||||||||||
Trade name
|
| |
Indefinite
|
| | | $ | 389,484 | | | | | $ | — | | | | | $ | 389,484 | | | | | $ | 402,581 | | | | | $ | — | | | | | $ | 402,581 | | | | ||
Trademarks and trade names
|
| |
5 – 10
|
| | | | 104,053 | | | | | | (104,026) | | | | | | 27 | | | | | | 104,174 | | | | | | (96,041) | | | | | | 8,133 | | | | ||
Patented and unpatented technology
|
| |
3 – 10
|
| | | | 109,275 | | | | | | (103,419) | | | | | | 5,856 | | | | | | 112,288 | | | | | | (97,818) | | | | | | 14,470 | | | | ||
Customer lists, contracts, and relationships
|
| |
5 – 11
|
| | | | 391,454 | | | | | | (367,273) | | | | | | 24,181 | | | | | | 404,421 | | | | | | (350,997) | | | | | | 53,424 | | | | ||
Non-compete Covenant
|
| |
3
|
| | | | 900 | | | | | | (900) | | | | | | — | | | | | | 900 | | | | | | (811) | | | | | | 89 | | | | ||
Other identifiable intangible assets
|
| |
3 – 13
|
| | | | 5,059 | | | | | | (5,059) | | | | | | — | | | | | | 7,110 | | | | | | (6,955) | | | | | | 155 | | | | ||
| | | | | | | $ | 1,000,225 | | | | | $ | (580,677) | | | | | $ | 419,548 | | | | | $ | 1,031,474 | | | | | $ | (552,622) | | | | | $ | 478,852 | | | | | |
Fiscal Years Ended December 31,
|
| | | | | | |
2023
|
| | | $ | 23,892 | | |
2024
|
| | | $ | 2,092 | | |
2025
|
| | | $ | 2,083 | | |
2026
|
| | | $ | 729 | | |
2027
|
| | | $ | 279 | | |
| | |
Year end December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Long term note receivable from a related party (Note 2)
|
| | | $ | 24,000 | | | | | $ | 24,000 | | |
Minority and other investments
|
| | | | 12,097 | | | | | | 10,621 | | |
Derivative asset (Note 7)
|
| | | | 9,032 | | | | | | — | | |
Tax receivable (Note 13)
|
| | | | 2,700 | | | | | | 3,300 | | |
Equity method investment
|
| | | | 2,064 | | | | | | 1,207 | | |
Long term deposits
|
| | | | 1,609 | | | | | | 1,754 | | |
Other
|
| | | | 450 | | | | | | 210 | | |
| | | | $ | 51,952 | | | | | $ | 41,092 | | |
| | |
Year end December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Accrued compensation and related costs
|
| | | $ | 23,851 | | | | | $ | 38,232 | | |
Lease liabilities
|
| | | | 10,094 | | | | | | — | | |
Interest payable
|
| | | | 9,993 | | | | | | 9,750 | | |
Accrued professional fees
|
| | | | 4,334 | | | | | | 5,198 | | |
Accrued contingent consideration
|
| | | | — | | | | | | 9,456 | | |
Accrued restructuring
|
| | | | — | | | | | | 1,033 | | |
Derivative liabilities
|
| | | | — | | | | | | 686 | | |
Other
|
| | | | 1,055 | | | | | | 2,214 | | |
| | | | $ | 49,327 | | | | | $ | 66,569 | | |
| | |
Year end December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Deferred revenue (net of current portion)
|
| | | $ | 3,167 | | | | | $ | 3,387 | | |
Derivative liabilities (net of current portion)
|
| | | | — | | | | | | 13,073 | | |
Accrued Contingent Consideration (net of current portion)
|
| | | | — | | | | | | 4,583 | | |
Deferred rent (net of current portion)
|
| | | | — | | | | | | 3,370 | | |
Accrued restructuring (net of current portion)
|
| | | | — | | | | | | 1,441 | | |
Other
|
| | | | — | | | | | | 1,107 | | |
| | | | $ | 3,167 | | | | | $ | 26,961 | | |
| | |
Year end December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Senior Notes
|
| | | $ | 300,000 | | | | | $ | 300,000 | | |
USD Term Loans
|
| | | | 687,400 | | | | | | 997,800 | | |
EUR Term Loans
|
| | | | 446,996 | | | | | | 473,798 | | |
Less: issuance costs and discounts amortized to interest expense
|
| | | | (5,549) | | | | | | (14,127) | | |
Less: short-term debt – net
|
| | | | — | | | | | | (6,481) | | |
Long-term debt – net
|
| | | $ | 1,428,847 | | | | | $ | 1,750,990 | | |
| | |
Years ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
Thereafter
|
| |
Total
|
| |||||||||||||||||||||
USD Term Loans and EUR Term loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal payments
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,134,396 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,134,396 | | |
Interest payments(1)
|
| | | | 102,271 | | | | | | 98,269 | | | | | | 89,838 | | | | | | 12,303 | | | | | | — | | | | | | — | | | | | | 302,681 | | |
Senior Notes:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal payments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | 300,000 | | |
Interest payments
|
| | | | 29,250 | | | | | | 29,250 | | | | | | 29,250 | | | | | | 29,250 | | | | | | 14,625 | | | | | | — | | | | | | 131,625 | | |
Revolver commitment fee
|
| | | | 404 | | | | | | 69 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 473 | | |
Operating lease payments on facilities leases
|
| | | | 13,592 | | | | | | 12,221 | | | | | | 11,824 | | | | | | 6,951 | | | | | | 6,019 | | | | | | 20,599 | | | | | | 71,206 | | |
Minimum royalty guarantee payments to content suppliers
|
| | | | 39,607 | | | | | | 37,515 | | | | | | 36,117 | | | | | | 18,932 | | | | | | 9,038 | | | | | | 17,044 | | | | | | 158,253 | | |
Technology purchase commitments
|
| | | | 4,826 | | | | | | 2,817 | | | | | | 2,045 | | | | | | 27 | | | | | | — | | | | | | — | | | | | | 9,715 | | |
Other commitments
|
| | | | 2,796 | | | | | | 244 | | | | | | 255 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,295 | | |
Total commitments
|
| | | $ | 192,746 | | | | | $ | 180,385 | | | | | $ | 169,329 | | | | | $ | 1,201,859 | | | | | $ | 329,682 | | | | | $ | 37,643 | | | | | $ | 2,111,644 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Creative Stills
|
| | | $ | 585,400 | | | | | $ | 596,917 | | | | | $ | 532,732 | | |
Editorial Stills
|
| | | | 325,770 | | | | | | 306,631 | | | | | | 266,699 | | |
Other
|
| | | | 15,074 | | | | | | 15,140 | | | | | | 15,970 | | |
Total Revenue
|
| | | $ | 926,244 | | | | | $ | 918,688 | | | | | $ | 815,401 | | |
| | |
Number
of awards |
| |
Weighted
Average Exercise Price |
| |
Remaining
Average Contractual Life (in Years) |
| |||||||||
Outstanding – December 31, 2021(1)
|
| | | | 26,271 | | | | | $ | 3.98 | | | | | | 5.87 | | |
Retroactive application of recapitalization
|
| | | | 7,331 | | | | | $ | (0.87) | | | | | | — | | |
Outstanding – December 31, 2021, after effect of recapitalization (Note 3)
|
| | | | 33,602 | | | | | $ | 3.11 | | | | | | 5.87 | | |
Granted
|
| | | | 978 | | | | | | 6.18 | | | | | | | | |
Exercised
|
| | | | (2,959) | | | | | | 4.36 | | | | | | | | |
Pre-vesting forfeitures
|
| | | | (1,659) | | | | | | 3.32 | | | | | | | | |
Post-vesting cancellations
|
| | | | (27) | | | | | | 2.77 | | | | | | | | |
Outstanding – December 31, 2022
|
| | | | 29,935 | | | | | | 3.08 | | | | | | 5.85 | | |
Exercisable – December 31, 2022
|
| | | | 26,412 | | | | | $ | 3.01 | | | | | | 5.62 | | |
Vested and expected to vest after December 31, 2022
|
| | | | 29,863 | | | | | $ | 3.08 | | | | | | 5.85 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Stock options outstanding
|
| | | $ | 75,888 | | | | | $ | 12,794 | | |
Stock options exercisable
|
| | | $ | 68,431 | | | | | $ | 9,254 | | |
Stock options vested and expected to vest
|
| | | $ | 75,704 | | | | | $ | 12,641 | | |
| | |
Year Ended December 31,
|
| ||||||
| | |
2022
|
| |
2021
|
| |
2020
|
|
Weighted average grant date fair value per award
|
| |
$3.17
|
| |
$1.19
|
| |
$1.22
|
|
Valuation model used
|
| |
Black-Scholes
|
| |
Black-Scholes
|
| |
Black-Scholes
|
|
Expected award price volatility
|
| |
50%
|
| |
35%
|
| |
50%
|
|
Risk-free rate of return
|
| |
4.15%
|
| |
1.15%
|
| |
1.08%
|
|
Expected life of awards
|
| |
5.7 years
|
| |
6.1 years
|
| |
6.1 years
|
|
Expected rate of dividends
|
| |
None
|
| |
None
|
| |
None
|
|
| | |
Number
of awards |
| |
Weighted Average
Grant-Date Fair Value |
| ||||||
Outstanding – December 31, 2021
|
| | | | — | | | | | | | | |
Granted
|
| | | | 4,368 | | | | | $ | 5.58 | | |
Vested
|
| | | | — | | | | | | | | |
Cancelled
|
| | | | (1) | | | | | $ | 5.60 | | |
Outstanding – December 31, 2022
|
| | | | 4,367 | | | | | $ | 5.58 | | |
| | |
As of December 31, 2022
|
| |||
Right of use asset
|
| | | $ | 47,231 | | |
Lease liabilities, current
|
| | | | 10,094 | | |
Lease liabilities, non-current
|
| | | | 46,218 | | |
Total lease liabilities
|
| | | $ | 56,312 | | |
Weighted average remaining lease term
|
| |
6.3 years
|
| |||
Weighted average discount rate
|
| | | | 5.6% | | |
Cash paid for amounts included in lease liabilities
|
| | | $ | 14,150 | | |
Right of use asset obtained in exchange for lease obligation upon adoption
|
| | | $ | 53,076 | | |
Right of use asset obtained in exchange for lease obligations
|
| | | $ | 6,050 | | |
Year ended December 31,
|
| | | | | | |
2023
|
| | | $ | 12,978 | | |
2024
|
| | | | 12,244 | | |
2025
|
| | | | 11,988 | | |
2026
|
| | | | 6,592 | | |
2027
|
| | | | 5,456 | | |
Thereafter
|
| | | | 18,659 | | |
Total undiscounted lease payments
|
| | | | 67,917 | | |
Less: imputed interest
|
| | | | (11,605) | | |
Total lease liabilities
|
| | | $ | 56,312 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
United States
|
| | | $ | (95,489) | | | | | $ | 104,984 | | | | | $ | (27,823) | | |
Foreign
|
| | | | 61,972 | | | | | | 31,142 | | | | | | (36) | | |
Income (loss) before income taxes
|
| | | $ | (33,517) | | | | | $ | 136,126 | | | | | $ | (27,859) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 20,652 | | | | | $ | 22,321 | | | | | $ | 8,854 | | |
Foreign
|
| | | | 9,487 | | | | | | (7,756) | | | | | | 12,095 | | |
Total current income tax expense (benefit)
|
| | | | 30,139 | | | | | | 14,565 | | | | | | 20,949 | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | | 13,356 | | | | | | 4,698 | | | | | | (13,227) | | |
Foreign
|
| | | | 631 | | | | | | (534) | | | | | | 1,794 | | |
Total deferred income tax expense (benefit)
|
| | | | 13,987 | | | | | | 4,164 | | | | | | (11,433) | | |
Total provision for income tax expense
|
| | | $ | 44,126 | | | | | $ | 18,729 | | | | | $ | 9,516 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Federal income tax expense (benefit) at the statutory rate
|
| | | $ | (7,039) | | | | | $ | 28,586 | | | | | $ | (5,849) | | |
Effect of: | | | | | | | | | | | | | | | | | | | |
State taxes, net of federal benefit
|
| | | | (3,092) | | | | | | 3,632 | | | | | | 643 | | |
Tax impact of foreign earnings and losses
|
| | | | 11,453 | | | | | | (10,171) | | | | | | 3,644 | | |
Stock-based compensation
|
| | | | 2,230 | | | | | | 236 | | | | | | 169 | | |
Nondeductible net loss on fair value adjustment for warrant liabilities
|
| | | | 34,659 | | | | | | — | | | | | | — | | |
Valuation allowance
|
| | | | 12,223 | | | | | | 1,532 | | | | | | 13,763 | | |
Tax credits
|
| | | | (6,852) | | | | | | (5,030) | | | | | | (3,213) | | |
Other, net
|
| | | | 544 | | | | | | (56) | | | | | | 359 | | |
Income tax expense (benefit)
|
| | | $ | 44,126 | | | | | $ | 18,729 | | | | | $ | 9,516 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Uncertain tax benefits, beginning of year
|
| | | $ | 33,425 | | | | | $ | 47,637 | | | | | $ | 45,003 | | |
Gross increase to tax positions related to prior years
|
| | | | 31 | | | | | | 121 | | | | | | 1,239 | | |
Gross decrease to tax positions related to prior years
|
| | | | (1,109) | | | | | | (413) | | | | | | (42) | | |
Gross increase to tax positions related to the current year
|
| | | | 675 | | | | | | 2,204 | | | | | | 2,082 | | |
Gross decrease to tax positions related to the current year
|
| | | | — | | | | | | — | | | | | | — | | |
Settlements
|
| | | | — | | | | | | — | | | | | | — | | |
Lapse of statute of limitations
|
| | | | (4,055) | | | | | | (16,124) | | | | | | (645) | | |
Uncertain tax benefits, end of year
|
| | | $ | 28,967 | | | | | $ | 33,425 | | | | | $ | 47,637 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Income tax attributes
|
| | | $ | 225,831 | | | | | $ | 204,531 | | |
Accrued liabilities and reserves
|
| | | | 7,109 | | | | | | 8,796 | | |
Operating lease liabilities
|
| | | | 10,969 | | | | | | 11,667 | | |
Prepaid expenses
|
| | | | — | | | | | | 6,483 | | |
Stock-based compensation expense
|
| | | | 6,736 | | | | | | 9,308 | | |
Other
|
| | | | 1,656 | | | | | | 1,150 | | |
Gross deferred tax assets
|
| | | | 252,301 | | | | | | 241,935 | | |
Less valuation allowance
|
| | | | (216,745) | | | | | | (205,877) | | |
Total deferred tax assets
|
| | | | 35,556 | | | | | | 36,058 | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Amortization and depreciation
|
| | | | (43,556) | | | | | | (39,167) | | |
Operating lease assets
|
| | | | (9,139) | | | | | | (10,512) | | |
Prepaid expenses
|
| | | | (1,569) | | | | | | — | | |
Other
|
| | | | (10,095) | | | | | | (2,081) | | |
Net deferred tax liabilities, net of valuation allowance
|
| | | $ | (28,803) | | | | | $ | (15,702) | | |
| | |
Deferred
Tax Assets |
| |
Net Operating
Loss Carryforwards |
| ||||||
United States, expiring between 2024 and 2040
|
| | | $ | 10,676 | | | | | $ | 152,048 | | |
Foreign, expiring between 2022 and 2042
|
| | | | 25,288 | | | | | | 104,343 | | |
Foreign, indefinite
|
| | | | 54,944 | | | | | | 416,776 | | |
Total
|
| | | $ | 90,908 | | | | | $ | 673,167 | | |
| | |
Tax
Credits |
| |||
United States, federal tax credit carryforwards: | | | | | | | |
Foreign tax credits, expiring between 2022 and 2032
|
| | | $ | 42,540 | | |
Total
|
| | | $ | 42,540 | | |
| | |
Leased
Property Losses |
| |
Employee
Termination Costs |
| |
Total
|
| |||||||||
Balance – December 31, 2019
|
| | | $ | 2,958 | | | | | $ | 7,857 | | | | | $ | 10,815 | | |
Reduction of accrual due to net cash payments
|
| | | | (715) | | | | | | (13,315) | | | | | | (14,030) | | |
Additional charges and adjustments
|
| | | | 319 | | | | | | 8,816 | | | | | | 9,135 | | |
Accretion expense
|
| | | | 259 | | | | | | — | | | | | | 259 | | |
Effects of fluctuations in foreign currency exchange rates
|
| | | | 45 | | | | | | 473 | | | | | | 518 | | |
Balance – December 31, 2020
|
| | | | 2,866 | | | | | | 3,831 | | | | | | 6,697 | | |
Reduction of accrual due to net cash payments
|
| | | | (901) | | | | | | (2,946) | | | | | | (3,847) | | |
Additional charges and adjustments
|
| | | | 131 | | | | | | (606) | | | | | | (475) | | |
Accretion expense
|
| | | | 225 | | | | | | — | | | | | | 225 | | |
Effects of fluctuations in foreign currency exchange rates
|
| | | | (46) | | | | | | (80) | | | | | | (126) | | |
Balance – December 31, 2021
|
| | | | 2,275 | | | | | | 199 | | | | | | 2,474 | | |
Reduction of accrual due to net cash payments
|
| | | | — | | | | | | (164) | | | | | | (164) | | |
Additional charges and adjustments
|
| | | | — | | | | | | (33) | | | | | | (33) | | |
Effect of accounting change – adoption of ASC 842 (Note 2)
|
| | | | (2,275) | | | | | | — | | | | | | (2,275) | | |
Effects of fluctuations in foreign currency exchange rates
|
| | | | — | | | | | | (2) | | | | | | (2) | | |
Balance – December 31, 2022
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Americas
|
| | | $ | 525,775 | | | | | $ | 496,607 | | | | | $ | 457,327 | | |
Europe, the Middle East, and Africa
|
| | | | 293,673 | | | | | | 317,435 | | | | | | 270,701 | | |
Asia-Pacific
|
| | | | 106,796 | | | | | | 104,646 | | | | | | 87,373 | | |
Total Revenues
|
| | | $ | 926,244 | | | | | $ | 918,688 | | | | | $ | 815,401 | | |
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Americas
|
| | | $ | 87,819 | | | | | $ | 85,213 | | |
Europe, the Middle East, and Africa
|
| | | | 83,928 | | | | | | 85,307 | | |
Asia-Pacific
|
| | | | 336 | | | | | | 376 | | |
Total long-lived tangible assets
|
| | | $ | 172,083 | | | | | $ | 170,896 | | |
| | |
Year end December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
NET (LOSS) INCOME
|
| | | $ | (77,643) | | | | | | 117,397 | | | | | | (37,375) | | |
Less: | | | | | | | | | | | | | | | | | | | |
Net (loss) income attributable to noncontrolling interest
|
| | | | (89) | | | | | | 329 | | | | | | (182) | | |
Premium on early redemption of Redeemable Preferred Stock
|
| | | | 26,678 | | | | | | — | | | | | | — | | |
Redeemable Preferred Stock dividend
|
| | | | 43,218 | | | | | | 71,393 | | | | | | 64,120 | | |
NET (LOSS) INCOME ATTRIBUTABLE TO GETTY IMAGES HOLDINGS, INC. – Basic
|
| | | $ | (147,450) | | | | | $ | 45,675 | | | | | $ | (101,313) | | |
Weighted-average Class A Common Stock outstanding: | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 276,942,660 | | | | | | 196,084,650 | | | | | | 196,082,503 | | |
Effect of dilutive securities
|
| | | | — | | | | | | 5,422,705 | | | | | | — | | |
Diluted
|
| | | | 276,942,660 | | | | | | 201,507,355 | | | | | | 196,082,503 | | |
Net (loss) income per share of Class A Common Stock attributable to Getty Images Holdings, Inc. common stockholders:
|
| | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (0.53) | | | | | $ | 0.23 | | | | | $ | (0.52) | | |
Diluted
|
| | | $ | (0.53) | | | | | $ | 0.23 | | | | | $ | (0.52) | | |
| | |
December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Common stock options
|
| | | | 29,934,987 | | | | | | 13,826,565 | | | | | | 34,484,353 | | |
Restricted stock units
|
| | | | 4,367,413 | | | | | | — | | | | | | — | | |
| | | | | 34,302,400 | | | | | | 13,826,565 | | | | | | 34,484,353 | | |