|
Delaware
(State or other Jurisdiction of
Incorporation Or Organization) |
| |
7389
(Primary Standard Industrial
Classification Code Number) |
| |
87-3764229
(I.R.S. Employer
Identification Number) |
|
|
Peter S. Seligson, Esq.
Kirkland & Ellis LLP 601 Lexington Avenue New York, New York 10022 (212) 446-4800 |
| |
James R. Griffin, Esq.
Weil, Gotshal & Manges LLP 200 Crescent Court, Suite 300 Dallas, TX 75201 (214) 746-7779 |
| |
Kyle C. Krpata, Esq.
Weil, Gotshal & Manges LLP 201 Redwood Shores Parkway Redwood Shores, CA 94065 (650) 802-3093 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 70 | | | |
| | | | | 124 | | | |
| | | | | 130 | | | |
| | | | | 132 | | | |
| | | | | 203 | | | |
| | | | | 205 | | | |
| | | | | 217 | | | |
| | | | | 223 | | | |
| | | | | 230 | | | |
| | | | | 235 | | | |
| | | | | 251 | | | |
| | | | | 270 | | | |
| | | | | 279 | | | |
| | | | | 290 | | | |
| | | | | 300 | | | |
| | | | | 305 | | | |
| | | | | 309 | | | |
| | | | | 315 | | | |
| | | | | 316 | | | |
| | | | | 317 | | | |
| | | | | 321 | | | |
| | | | | 321 | | | |
| | | | | 322 | | | |
| | | | | 323 | | | |
| | | | | 323 | | | |
| | | | | 323 | | | |
| | | | | 323 | | | |
| | | | | 323 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
| | | | | G-1 | | | |
| | | | | H-1 | | | |
| | | | | I-1 | | | |
| | | | | J-1 | | | |
| | | | | K-1 | | | |
| | | | | L-1 | | | |
|
ANNEX M FORM OF 2022 EMPLOYEE STOCK PURCHASE PLAN
|
| | | | M-1 | | |
|
ANNEX N FORM OF 2022 EQUITY INCENTIVE PLAN
|
| | | | N-1 | | |
| | | | | O-1 | | | |
| | | | | P-1 | | | |
| | | | | Q-1 | | | |
|
ANNEX R SECTION 262 OF THE DGCL
|
| | | | R-1 | | |
| | |
Securities
held by Sponsor Group |
| |
Sponsor Cost
at CCNB’s initial public offering ($) |
| ||||||
CCNB Class A Ordinary Shares
|
| | | | — | | | | | | — | | |
Founder Shares
|
| | | | 25,580,000 | | | | | $ | 25,000(1) | | |
Private Placement Warrants(2)
|
| | | | 18,560,000 | | | | | $ | 18,560,000 | | |
Total | | | | | | | | | | $ | 18,585,000 | | |
| | |
Securities
held by Sponsor Group Following the Closing |
| |
Value per
Security ($) |
| |
Sponsor Group
Cost at Closing ($) |
| |
Total Value
($) |
| ||||||||||||
Shares of New CCNB Class A Common Stock Issued Pursuant to the PIPE Investment
|
| | | | 10,000,000 | | | | | $ | 9.90 | | | | | $ | 100,000,000 | | | | | $ | 99,000,000 | | |
Shares of New CCNB Class A Common Stock Issued Pursuant to the Forward Purchase
|
| | | | 20,000,000 | | | | | $ | 9.90 | | | | | $ | 200,000,000 | | | | | $ | 198,000,000 | | |
Shares of New CCNB Class A Common Stock Issued Upon Conversion of the Founder Shares(1)
|
| | | | 25,580,000 | | | | | $ | 9.90 | | | | | | | | | | | $ | 253,242,000 | | |
Shares of New CCNB Class A Common Stock Issued pursuant to the Backstop(2)
|
| | | | 30,000,000 | | | | | $ | 9.90 | | | | | $ | 300,000,000 | | | | | $ | 297,000,000 | | |
New CCNB Warrants Issued Pursuant to the Forward Purchase
|
| | | | 3,750,000 | | | | | $ | 0.91 | | | | | | — | | | | | $ | 3,412,000 | | |
Private Placement Warrants(3)
|
| | | | 19,360,000 | | | | | $ | 0.91 | | | | | | — | | | | | $ | 17,617,600 | | |
Total | | | | | | | | | | | | | | | | $ | 600,000,000 | | | | | $ | 868,272,100 | | |
| | |
Source of
Funds |
| |||
| | |
(in millions)
|
| |||
Existing Cash held in Trust Account(2)
|
| | | $ | 828.6 | | |
Forward Purchase Agreement
|
| | | | 200.0 | | |
PIPE Investment
|
| | | | 225.0 | | |
Backstop
|
| | | | — | | |
Balance Sheet Cash(2)
|
| | | | 186.3 | | |
Total Sources
|
| | | $ | 1,439.9 | | |
| | |
Uses
|
| |||
| | |
(in millions)
|
| |||
Existing Debt Paydown
|
| | | $ | 651.0 | | |
Shareholder Redemptions
|
| | | | — | | |
Preferred Paydown(3)
|
| | | | 589.4 | | |
Cash to New CCNB Balance Sheet
|
| | | | 89.3 | | |
Estimated Transaction Fees and Expenses(4)
|
| | | | 110.2 | | |
Total Uses
|
| | | $ | 1,439.9 | | |
| | |
Source of
Funds |
| |||
| | |
(in millions)
|
| |||
Existing Cash held in Trust Account(2)
|
| | | $ | 828.6 | | |
Forward Purchase Agreement
|
| | | | 200.0 | | |
PIPE Investment
|
| | | | 225.0 | | |
Backstop
|
| | | | 300.0 | | |
Balance Sheet Cash(2)
|
| | | | 186.3 | | |
Total Sources
|
| | | $ | 1,739.9 | | |
| | |
Uses
|
| |||
| | |
(in millions)
|
| |||
Existing Debt Paydown
|
| | | $ | 332.3 | | |
Shareholder Redemptions(3)
|
| | | | 618.7 | | |
Preferred Paydown(4)
|
| | | | 589.4 | | |
Cash to New CCNB Balance Sheet
|
| | | | 89.3 | | |
Estimated Transaction Fees and Expenses(5)
|
| | | | 110.2 | | |
Total Uses
|
| | | $ | 1,739.9 | | |
| | |
Securities
held by Sponsor Group |
| |
Sponsor Cost
at CCNB’s initial public offering ($) |
| ||||||
CCNB Class A Ordinary Shares
|
| | | | — | | | | | | — | | |
Founder Shares
|
| | | | 25,580,000 | | | | | $ | 25,000(1) | | |
Private Placement Warrants(2)
|
| | | | 18,560,000 | | | | | $ | 18,560,000 | | |
Total | | | | | | | | | | $ | 18,585,000 | | |
| | |
Securities
held by Sponsor Group Following the Closing |
| |
Value per
Security ($) |
| |
Sponsor Group
Cost at Closing ($) |
| |
Total
Value ($) |
| ||||||||||||
Shares of New CCNB Class A Common Stock Issued Pursuant to the PIPE Investment
|
| | | | 10,000,000 | | | | | $ | 9.90 | | | | | $ | 100,000,000 | | | | | $ | 99,000,000 | | |
Shares of New CCNB Class A Common Stock Issued Pursuant to the Forward Purchase
|
| | | | 20,000,000 | | | | | $ | 9.90 | | | | | $ | 200,000,000 | | | | | $ | 198,000,000 | | |
Shares of New CCNB Class A Common Stock Issued Upon Conversion of the Founder Shares(1)
|
| | | | 25,580,000 | | | | | $ | 9.90 | | | | | | — | | | | | $ | 253,242,000 | | |
Shares of New CCNB Class A Common Stock Issued pursuant to the Backstop(2)
|
| | | | 30,000,000 | | | | | $ | 9.90 | | | | | $ | 300,000,000 | | | | | $ | 297,000,000 | | |
New CCNB Warrants Issued Pursuant to the Forward Purchase
|
| | | | 3,750,000 | | | | | $ | 0.91 | | | | | | — | | | | | $ | 3,412,500 | | |
Private Placement Warrants(3)
|
| | | | 19,360,000 | | | | | $ | 0.91 | | | | | | — | | | | | $ | 17,617,600 | | |
Total | | | | | | | | | | | | | | | | $ | 600,000,000 | | | | | $ | 868,272,100 | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
Illustrative Redemption(2) |
| |
Assuming
Contractual Maximum Redemption with Available Backstop(3) |
| |
Assuming
Contractual Maximum Redemption with No Backstop(4) |
| |
Assuming
Charter Redemption Limitation(5) |
| |||||||||||||||||||||||||||||||||||||||||||||
Shareholders
|
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| ||||||||||||||||||||||||||||||
CCNB’s public stockholders
|
| | | | 82,800,000 | | | | | | 19.4% | | | | | | 41,400,000 | | | | | | 10.0% | | | | | | 20,974,837 | | | | | | 5.3% | | | | | | 50,952,515 | | | | | | 12.9% | | | | | | 499,628 | | | | | | 0.1% | | |
Sponsor Group and the
Independent Directors(6) |
| | | | 55,700,000 | | | | | | 13.0% | | | | | | 85,700,000 | | | | | | 20.6% | | | | | | 85,700,000 | | | | | | 21.7% | | | | | | 55,700,000 | | | | | | 14.1% | | | | | | 85,700,000 | | | | | | 21.7% | | |
Multiply Group Permitted Equity Financing(7)
|
| | | | 7,500,000 | | | | | | 1.8% | | | | | | 7,500,000 | | | | | | 1.8% | | | | | | 7,500,000 | | | | | | 1.9% | | | | | | 7,500,000 | | | | | | 1.9% | | | | | | 7,500,000 | | | | | | 1.9% | | |
New CCNB Warrants(8)
|
| | | | 43,810,000 | | | | | | 10.3% | | | | | | 43,810,000 | | | | | | 10.5% | | | | | | 43,810,000 | | | | | | 11.1% | | | | | | 43,810,000 | | | | | | 11.1% | | | | | | 43,810,000 | | | | | | 11.1% | | |
Getty Images Stockholders(9)
|
| | | | 237,259,245 | | | | | | 55.5% | | | | | | 237,259,245 | | | | | | 57.1% | | | | | | 237,259,245 | | | | | | 60.0% | | | | | | 237,259,245 | | | | | | 60.0% | | | | | | 257,749,700 | | | | | | 65.2% | | |
Total Shares Outstanding Including New CCNB Warrants
|
| | | | 427,069,245 | | | | | | 100.0% | | | | | | 415,669,245 | | | | | | 100.0% | | | | | | 395,244,082 | | | | | | 100.0% | | | | | | 395,221,760 | | | | | | 100.0% | | | | | | 395,259,328(10) | | | | | | 100.0% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
Illustrative Redemption(2) |
| |
Assuming
Contractual Maximum Redemption with Available Backstop(3) |
| |
Assuming
Contractual Maximum Redemption with No Backstop(4) |
| |
Assuming
Charter Redemption Limitation(5) |
| |||||||||||||||||||||||||||||||||||||||||||||
Additional
Dilution Sources |
| |
Ownership
in Shares |
| |
Equity
%(11) |
| |
Ownership
in Shares |
| |
Equity
%(11) |
| |
Ownership
in Shares |
| |
Equity
%(11) |
| |
Ownership
in Shares |
| |
Equity
%(11) |
| |
Ownership
in Shares |
| |
Equity
%(11) |
| ||||||||||||||||||||||||||||||
Earn-Out Shares
|
| | | | 59,000,000 | | | | | | 10.8% | | | | | | 59,000,000 | | | | | | 11.0% | | | | | | 59,000,000 | | | | | | 11.5% | | | | | | 59,000,000 | | | | | | 11.5% | | | | | | 59,000,000 | | | | | | 11.5% | | |
Shares Repurchased
from Vested Options Exercise Proceeds(12) |
| | | | 7,220,546 | | | | | | 1.3% | | | | | | 7,220,546 | | | | | | 1.4% | | | | | | 7,220,546 | | | | | | 1.4% | | | | | | 7,220,546 | | | | | | 1.4% | | | | | | 7,220,546 | | | | | | 1.4% | | |
Equity Incentive Plan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2022 EIP
|
| | | | 42,190,291 | | | | | | 7.7% | | | | | | 41,620,291 | | | | | | 7.8% | | | | | | 40,599,033 | | | | | | 7.9% | | | | | | 40,597,917 | | | | | | 7.9% | | | | | | 40,599,033 | | | | | | 7.9% | | |
2022 ESPP
|
| | | | 5,000,000 | | | | | | 0.9% | | | | | | 5,000,000 | | | | | | 0.9% | | | | | | 5,000,000 | | | | | | 1.0% | | | | | | 5,000,000 | | | | | | 1.0% | | | | | | 5,000,000 | | | | | | 1.0% | | |
2022 EOP
|
| | | | 6,000,000 | | | | | | 1.1% | | | | | | 6,000,000 | | | | | | 1.1% | | | | | | 6,000,000 | | | | | | 1.2% | | | | | | 6,000,000 | | | | | | 1.2% | | | | | | 6,000,000 | | | | | | 1.2% | | |
Total Additional Dilution Sources
|
| | | | 119,410,837 | | | | | | 21.9% | | | | | | 118,840,837 | | | | | | 22.2% | | | | | | 117,819,579 | | | | | | 23.0% | | | | | | 117,818,463 | | | | | | 23.0% | | | | | | 117,819,579 | | | | | | 23.0% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
Illustrative Redemption(2) |
| |
Assuming
Contractual Maximum Redemption with Available Backstop(3) |
| |
Assuming
Contractual Maximum Redemption with No Backstop(4) |
| |
Assuming
Charter Redemption Limitation(5) |
| |||||||||||||||||||||||||||||||||||||||||||||
Deferred Discount
|
| |
Amount
($) |
| |
% of
Trust Account |
| |
Amount
($) |
| |
% of
Trust Account |
| |
Amount
($) |
| |
% of
Trust Account |
| |
Amount
($) |
| |
% of
Trust Account |
| |
Amount
($) |
| |
% of
Trust Account |
| ||||||||||||||||||||||||||||||
Effective Deferred Discount(13)
|
| | | | 28,980,000 | | | | | | 3.5% | | | | | | 28,980,000 | | | | | | 7.0% | | | | | | 28,980,000 | | | | | | 13.8% | | | | | | 28,980,000 | | | | | | 5.7% | | | | | | 28,980,000 | | | | | | 579.6% | | |
| | |
Per Share Value
|
| |||
Trust Value
|
| | | $ | 828,616,551 | | |
Total Class A Ordinary Shares
|
| | | | 82,800,000 | | |
Trust Value Per Class A Ordinary Shares
|
| | | $ | 10.01 | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
Illustrative Redemption(2) |
| |
Assuming
Contractual Maximum Redemption with Available Backstop(3) |
| |
Assuming
Contractual Maximum Redemption with No Backstop(4) |
| |
Assuming
Charter Redemption Limitation(5) |
| |||||||||||||||
Redemptions ($)
|
| | | $ | — | | | | | $ | 414,308,276 | | | | | $ | 618,711,997 | | | | | $ | 318,711,995 | | | | | $ | 823,616,550 | | |
Redemptions (Shares)
|
| | | | — | | | | | | 41,400,000 | | | | | | 61,825,163 | | | | | | 31,847,485 | | | | | | 82,300,372 | | |
Effective Deferred
Discount |
| | | $ | 28,980,000 | | | | | $ | 28,980,000 | | | | | $ | 28,980,000 | | | | | $ | 28,980,000 | | | | | $ | 28,980,000 | | |
Cash Left in Trust Account following Redemptions minus Effective Deferred Discount
|
| | | $ | 799,636,551 | | | | | $ | 385,328,275 | | | | | $ | 180,924,554 | | | | | $ | 480,924,556 | | | | | | N/A(14) | | |
Outstanding Class A
Ordinary Shares Following Redemption |
| | | | 82,800,000 | | | | | | 41,400,000 | | | | | | 20,974,837 | | | | | | 50,952,515 | | | | | | 499,628 | | |
Trust Value Per Share
|
| | | $ | 9.66 | | | | | $ | 9.31 | | | | | $ | 8.63 | | | | | $ | 9.44 | | | | | | N/A(14) | | |